NIKE, Inc. (NKE)
UndervaluedFundamental
68
Price
$33.87
Market Cap
$50.25B
Part 1 · What the company is worth
Overview
Nike designs, markets and sells athletic footwear, apparel and equipment worldwide under the Nike and Converse brands. It owns no factories: production is contracted to independent manufacturers, mostly in Vietnam, Indonesia and China, while Nike keeps design, marketing and distribution in house. Products reach customers through wholesale partners — department stores, sporting goods chains, franchisees — and through Nike's own stores and digital channels.
How it makes money
Revenue comes from selling physical goods, split between wholesale shipments to retail partners and direct sales through Nike-owned stores and e-commerce (Nike Direct). Margins depend on how much of the mix runs through the higher-margin direct channel versus wholesale, and on how much of a premium the brand can charge over competing products — a premium built on marketing spend, athlete endorsement contracts and continuous product turnover.
Revenue by segment
The largest single market, covering the United States and Canada across both wholesale and Nike Direct.
Second-largest region, spanning a wide range of income levels and football-driven demand.
A wide grouping of developed and emerging markets outside the other three regions.
China, Hong Kong and Taiwan; the region with the sharpest recent revenue decline as local competitors gain ground.
A separate footwear brand run as its own operating segment, much smaller than the core Nike business.
Competitive moat
Brand · NarrowDecades of marketing spend and athlete endorsements built a brand that commands a price premium and secures prime shelf space with retailers worldwide. That advantage is real but no longer unchallenged: revenue has declined for two straight fiscal years as Adidas, On, Hoka and other rivals take share, particularly in China.
What drives demand
CyclicalFootwear and apparel are discretionary purchases: households cut back when budgets tighten, and wholesale partners cut orders further in anticipation. Demand also swings with fashion cycles and with how fresh Nike's product line looks against competitors, not only with the economy.
Key risks
- Manufacturing concentrated in a few countries — Nike owns no factories and depends on independent contract manufacturers concentrated in Vietnam, Indonesia and China; disruption at a handful of them affects supply broadly.
- Trade policy and tariffs — The company is exposed to tariffs, import duties and other protectionist measures on goods manufactured abroad and sold in the United States and elsewhere.
- Intense competition — The athletic footwear and apparel market includes numerous established and emerging brands competing on price, innovation and marketing reach.
- Currency and commodity volatility — A global business collects revenue and pays costs in many currencies and raw material prices, so exchange-rate and commodity swings move reported results.
- Counterfeiting and IP infringement — The company periodically discovers counterfeit products and infringement of its trademarks and designs, which can dilute the brand and divert sales.
Customer concentration
No single customer reaches 10% of consolidated revenue, but the top three wholesale customers account for about 29% of U.S. sales and the top three non-U.S. customers for about 16% of international sales, so a handful of large retail chains still matter disproportionately.
The case for
Buyers argue that the Nike brand remains the strongest in the industry, that a renewed focus on sport-led product innovation and tighter wholesale discipline can rebuild margins, and that the recent share losses to smaller rivals are a cyclical stumble rather than a structural decline.
The case against
Sellers fear that two consecutive years of revenue decline, sharpest in China, show a brand losing relevance to newer competitors, that tariffs on goods made in Vietnam, Indonesia and China compress margins further, and that rebuilding wholesale relationships takes years even if the product turnaround works.
Written by the editors, published on August 18, 2026
Direct competitors
Who this company fights with for the same customers
Generated on September 19, 2026 with claude-haiku-4-5 — shared with all users
The closest global rival to NIKE across performance footwear, sportswear apparel and football/basketball sponsorships, sold to the same consumers through the same wholesale and direct-to-consumer channels.
Through the HOKA brand it takes share from NIKE in premium performance running shoes sold in the same specialty run and athletic retailers.
Competes for the same sport-performance and sport-lifestyle customer in football, running and training, and for the same athlete and team sponsorships in Europe and the Americas.
A fast-growing premium running and training brand competing for the same performance-footwear buyer and increasingly for the same shelf space in North America and Europe.
The leading domestic sportswear group in Greater China, where it competes head-on with NIKE for the same running, basketball and outdoor consumers.
Privately held US brand competing with NIKE in running and lifestyle sneakers across the same retail doors in North America, Europe and Asia.
Balance Sheet & Liquidity
Revenue
$45.89B
Trailing 12 months (through 8/31/2026)
Net Income
$3.09B
Trailing 12 months (through 8/31/2026)
Free Cash Flow
$2.18B
Total Equity
$14.87B
Total Liabilities
$23.55B
Current Ratio
2.07
Interest Coverage
-
Debt/EBITDA
2.25
Earnings Per Share
Revenue & Net Income
Free Cash Flow
Income Breakdown
Historical statement
Margins over time
Debt over time
How heavy the debt is
Growth grid
Growth — Revenue
Fair Value Estimation
Fair Value
$52.22
Current Price
$33.87
Margin of Safety
+35.1%
Fair Value Range
$33.94 - $70.50
Spread across the valuation methods used, not a statistically calibrated confidence interval.
Estimation Methods
Valuation Metrics
P/E Ratio
16.21
ROE
20.9%
P/B Ratio
1.90
P/FCF
13.76
Gross Margin
43.1%
ROIC
-
Profitability Radar
Value Creation (Economic Moat)
ROIC
-
WACC
8.5%
ROIC − WACC
-
Fundamental Analysis Criteria
Passed (16)
- Gross Margin 43.1%
- P/FCF 13.76
- P/B Ratio 1.90
- Debt/Equity ratio
- Positive Free Cash Flow
- Current Ratio
- Debt/EBITDA
- Return on Tangible Assets
- Low reliance on intangibles
- DCF valuation (Undervalued)
- ROE 22.0%
- Earnings Surprise avg 30.6%
- Earnings Quality (OCF/NI) 0.90
- Share Dilution -0.7%
- Net Margin Trend 6.7% vs 6.2%
- Piotroski F-Score 5/9
Failed (7)
- EPS shows upward trend
- EPS CAGR -3.16%
- Price CAGR -3.38%
- CapEx intensity
- Price below Graham Number
- Revenue Growth 5Y 0.8%
- Analyst Consensus 39% Buy
Unavailable (5)
- ROIC NaN%
- Dividend Payout NaN%
- Operating Margin NaN%
- Interest Coverage
- PEG Ratio (need PE > 0 and growth > 0)
Piotroski F-Score
Mixed signals: some areas need attention
Earnings Quality
Moderate: some gap between profits and cash
Share Dilution
Buying back shares. Shareholder friendly
Institutional Holdings
Governance
Executive Team
| Name | Title | Age |
|---|---|---|
| Mr. Mark G. Parker | Executive Chairman | 69 |
| Mr. Elliott J. Hill | CEO, President & Director | 61 |
| Mr. Venkatesh Alagirisamy | Executive VP & COO | 48 |
| Mr. Robert Leinwand | EVP & Chief Legal Officer | - |
| Ms. Treasure Heinle | Executive VP and Chief Human Resources & People Officer | - |
| Mr. Matthew Friend | Advisor | 47 |
| Mr. Philip H. Knight | Co-Founder & Chairman Emeritus | 87 |
| Mr. David M. Denton | Executive VP, CFO, Interim Corporate Controller & Principal Accounting Officer | 60 |
| Mr. Michael Gonda | EVP & Chief Communications and Strategy Officer | - |
| Ms. Nicole Hubbard Graham | Executive VP & Chief Marketing Officer | - |
Audit Risk
9
Board Risk
9
Compensation Risk
10
Shareholder Rights Risk
10
Part 2 · The price and when to enter
This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.
Documents
- View document
Annual Report (10-K)
A yearly overview of the business, its financial results, and the risks it faces.
Filed on 2026-07-15
- View document
Quarterly Report (10-Q)
A snapshot of financial performance for the most recent three-month period.
Filed on 2026-10-02
- View document
Current Report (8-K)
An announcement of a major event, such as a leadership change or big news.
Filed on 2026-10-01
via SEC EDGAR
Income History
via SEC EDGAR
Latest News
Recent headlines for NKE, sourced from Markets Gazette.
- 1d agoNEGATIVEMorgan Stanley's Nike Analyst on quarterly earnings
Morgan Stanley analyst Alex Straton anticipates a downturn in Nike's quarterly sales and earnings. The primary drivers for this projection are significant inventory gluts plaguing key markets, specifically North America and China. This overstock situation suggests potential for increased discounting and reduced profit margins for the athletic apparel giant. Investors should monitor Nike's upcoming earnings report closely for confirmation of these headwinds and their impact on future guidance.
- 1d agoPOSITIVEBernstein: azioni Nike ora a rischio ridotto, compra sul calo post-utili
Bernstein analyst Aneesha Sherman suggests Nike's (NKE) numbers are now at reduced risk, recommending investors buy the dip following the company's Q1 earnings report. Nike reported Q1 fiscal revenue of $11.2 billion, a 4% year-over-year decline and below expectations, though EPS of $0.48 beat consensus. However, a significant 26% currency-adjusted sales drop in Greater China and cautious annual guidance have pressured the stock, which now trades at roughly half its early January price. Sherman's view implies that the market may have overreacted to the negative catalysts, presenting a buying opportunity for long-term investors.
- 1d agoNEGATIVENike’s stock heads for its worst year ever as the company’s troubles mount
Nike Inc. is on track for its worst-ever year as a publicly traded company, with its stock price facing significant declines. The athletic footwear and apparel giant has been grappling with persistent challenges, notably a slowdown in its crucial China market and a weakening performance in its core sneaker business. These headwinds are impacting revenue and profitability, leading to a grim outlook for investors. The company's inability to regain momentum in key segments suggests deeper strategic issues that will likely continue to weigh on its stock performance.
- 2d agoNEGATIVEThis could be the worst year ever for Nike’s stock, with sales set to fall further
Nike's stock faces a potentially dire year, with projections indicating a further decline in sales. The athletic footwear and apparel giant is grappling with significant headwinds, particularly in the crucial Chinese market, where competition is intensifying. Furthermore, its core sneaker business is experiencing a slowdown, suggesting a broader issue with product appeal or market strategy. Investors are closely watching these developments, as a sustained sales downturn could lead to significant earnings pressure and a reassessment of the company's valuation.
- 2d agoNEUTRALSemmelhack on Nike’s Sneaker-Culture Future Post-Results
Elizabeth Semmelhack acknowledges Nike's enduring cultural legacy in sneaker design, citing iconic models like Jordans, Dunks, and Air Force Ones that have shaped the market for decades. However, she highlights a significantly more competitive landscape compared to previous eras, with numerous brands vying for cultural relevance. This increased competition poses a challenge to Nike's dominance, even with its strong historical footing. Investors should monitor how Nike adapts its strategy to maintain its market position amidst this crowded environment.
- 3d agoNEGATIVEAzioni Nike potrebbero scendere dopo utili Q1: i dettagli
Nike is facing significant investor disappointment heading into its Q1 2026 earnings report on October 1st. The consensus forecast anticipates earnings per share of $0.44 on revenues of $11.34 billion, both representing year-over-year declines. Year-to-date, Nike shares have plummeted by 80%. Options market data indicates a prevailing sentiment that the stock is likely to fall further post-earnings, despite ongoing turnaround efforts led by CEO Elliott Hill. The put-to-call ratio on expiring options suggests a bearish outlook among traders.
via Markets Gazette